Projets/La connaissance, la culture et la langue atikamekw dans les projets Wikimédia/Budget

From Wikimedia Canada
Jump to navigation Jump to search


Exchange rate USD/CAD according to the rate as used by the Bank of Canada on the day the expense occurred [1].

Number Category Item description Unit Number of units Cost per unit Real Total cost Planned Total cost Currency Real Total cost USD Notes
1 Travel costs - Mileage allowance Gatineau/Ottawa to Montreal, return - Trip 1 (23 Oct. 2016) km 382 0,17 64,94 64 CAD 48,51 Means of transportation was changed from bus to own car
2 Travel costs - Bus ticket Gatineau/Ottawa to Montreal, return - Trip 2 (28 oct. 2016) person 2 64 0 128 CAD 0 Person 1 and 2 were already in Montreal.
3 Travel costs - Bus ticket Gatineau/Ottawa to Montreal, return - Trip 3 (Manawan) person 2 64 128 CAD 100,38
4 Travel costs - Train ticket Quebec city to Ottawa, return - Research seminar (Gatineau) person 1 252,95 252,95 CAD 198,36
5 Travel costs - Train ticket Montreal to Ottawa, return - Research seminar (Gatineau) person 1 147,17 147,17 CAD 115,41
6 Travel costs - Car rental Montreal to Manawan - Trip 1 (23 Oct. 2016) day 2 111,49 222.98 200 CAD 166,55
7 Travel costs - Car rental Montreal to Manawan - Trip 3 day 2 100 200 CAD 156,84
8 Travel costs - Taxi Ottawa train station to Gatineau, return - Research seminar person 2 50 100 CAD 78,42
9 Travel costs - Fuel Montreal to Manawan, return - Trip 1 (23 Oct. 2016) tank refill 1 51,10 51,10 60 CAD 38,17
10 Travel costs - Fuel Montreal to La Tuque, return - Trip 2 (28 oct. 2016) km 570 0,17 96,90 70 CAD 72,39 The planned cost was based on average fuel price. It was changed to a mileage cost, matching the amount of the planned cost.
11 Travel costs - Fuel Montreal to Manawan, return - Trip 3 km 504 0,17 60 CAD 47,05 The planned cost was based on average fuel price. It was changed to a mileage cost, matching the amount of the planned cost.
12 Travel costs - Fuel Manawan to Montreal, return - Wikimania attendance (coordinator) km 504 0,17 60 CAD 47,05 The planned cost was based on average fuel price. It was changed to a mileage cost, matching the amount of the planned cost.
13 Travel costs - Accommodation Manawan - Trip 1 (23 Oct. 2016) room, night 2, 1 135,67 271,34 270 CAD 202,67 2 double hotel rooms
14 Travel costs - Accommodation La Tuque - Trip 2 (28 oct. 2016) person, night 4, 1 105 0 420 CAD 0 The trip was done in one day
15 Travel costs - Accommodation Manawan - Trip 3 person, night 4, 1 135 540 CAD 423,46
16 Travel costs - Accommodation Montreal - Wikimania attendance (coordinator) person, night 1, 4 130 520 CAD 407,78
17 Travel costs - Meals Trip 1 (Manawan, 23 Oct. 2016) person, meal 2, 4 89,45 160 CAD 66,81 4 lunches, 4 diners
18 Travel costs - Meals Trip 2 (La Tuque, 28 oct. 2016) person, meal 4, 1 50,40 240 CAD 37,65 4 lunches
19 Travel costs - Meals Trip 3 (Manawan) person, meal 3, 4 20 320 CAD 250,94
20 Travel costs - Meals Montreal - Wikimania attendance (coordinator) person, meal 1, 9 20 180 CAD 141,15
21 Registration fee (coordinator) Wikimania person 1 50 50 CAD 39,21
22 Snacks Edit-a-thon (Montreal) juices 5 5 25 CAD 19,6
23 Snacks Edit-a-thon (Montreal) cheese 5 5 25 CAD 19,6
24 Snacks Edit-a-thon (Montreal) bread and pastries 5 5 25 CAD 19,6
25 Snacks Edit-a-thon (Montreal) vegetables 10 2,5 25 CAD 19,6
26 Coordination Hired part-time coordinator / all months hour, week 7, 54 25 9450 CAD 7410,60 The plan was to hire the coordinator in September, but we needed a couple of months for preliminary meetings with our partners to set up the project. The coordinator was hired in November. Nov: 600$; Dec: 600$; Jan:600$; Fev:600$;
26-1 Coordination Hired part-time coordinator / November breakdown hour 24 25 600 / CAD /
26-2 Coordination Hired part-time coordinator / Trip 2 (La Tuque, 28/11/2016) km and meals / / 478,28 / CAD 357,33 Billed by the Atikamekw Council of Manawan. Mileage with own car (425,28$) + 3 meals (49$)
27 Tax filing Accountant for revenue tax filling purposes hour 1,5 75 150 CAD 150
28 Meeting room rental Trip 2 (La Tuque, 28 oct. 2016) day 1 114,98 114,98 0 CAD 85,90 The Council of the Atikamekw Nation did not have a room available for our meeting, we had to rent one for the day.
29 Admin (banking) Checks RBC Carnet de chèques 1 9,55$ 9,55$ 0 CAD Checks were needed to reimburse expenses to our atikamekw partners (no paypal or interac options)
30 Meeting room rental Trip 4 (Joliette, 14 March 2017) day 1 100 100 0 CAD / This coordination meeting was added to the schedule. It took place at the First Nations community center of Joliette.
31 Fuel Trip 4 (Joliette, 14 March 2017) CAD /
32 Meals Trip 4 (Joliette, 14 March 2017) CAD /